New Orleans Saints Forums - blackandgold.com

New Orleans Saints Forums - blackandgold.com (https://blackandgold.com/community/)
-   Saints (https://blackandgold.com/saints/)
-   -   Saints 2022 Cap Restructure Potential (https://blackandgold.com/saints/101610-saints-2022-cap-restructure-potential.html)

AsylumGuido 02-24-2022 03:50 PM

Re: Saints 2022 Cap Restructure Potential
 
The following is my spreadsheet with the most likely player restructures. It includes the base salaries and bonuses that can be freely restructured without any approval of the player. The final column states the type of simple restructure available for that player. I have included Bradley Roby in the listing because even though he has no restructure savings available he can be released with an immediate cap savings of his base salary and roster bonus.

PlayerPosBase SalaryRoster BonusWorkout BonusRestructure Source
Marshon LattimoreCB$9,103,000 $15,000,000 -Salary/Roster
Michael ThomasWR$15,350,000 $250,000 $200,000 Salary/Roster
Cameron JordanDE$13,600,000 $800,000 $100,000 Salary/Roster
Ryan RamczykRT$10,500,000 $8,741,608 -Salary/Roster
Andrus PeatG$10,850,000 --Salary
Alvin KamaraRB$5,500,000 $6,000,000 -Salary/Roster
David OnyemataDT$7,500,000 $1,000,000 -Salary/Roster
Taysom HillQB$1,100,000 $9,000,000 -Roster
Malcolm JenkinsFS$6,750,000 $1,000,000 -Salary/Roster
Demario DavisOLB$7,500,000 --Salary
Bradley RobyCB$9,500,000 $500,000 -Release
Marcus DavenportDE$9,553,000 --Salary
Wil LutzK$3,400,000 $200,000 $50,000 Salary
James HurstLT$1,825,000 $500,000 $100,000 Roster
Nick VannettTE$2,600,000 $400,000 -Roster
Tanoh KpassagnonDE$2,500,000 $650,000 -Roster
Mark IngramRB$1,500,000 $711,754 -Roster

WW_Who_Dat 02-24-2022 08:26 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by Crusader (Post 945681)
I put him on the ignore list an all of a sudden the forum was enjoyable again. No real insights on the team or football in general missed either.

Had him on the ignore list but his crap started showing up. I guess since he is a moderator there will be action taken to stop this inappropriate crap on a board that serve many.

saintfan 02-24-2022 09:49 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by WW_Who_Dat (Post 945741)
Had him on the ignore list but his crap started showing up. I guess since he is a moderator there will be action taken to stop this inappropriate crap on a board that serve many.

Yep - waiting for little speedo to acknowledge and apologize. The "inappropriate crap" has stopped in fact. Speedo has attacked nobody in about a month, minus a few slipups on his part. Keep feeding his ego and this whole mess keeps on keeping on. Just keep me on iggy and get on with it.

AsylumGuido 02-25-2022 07:59 AM

Re: Saints 2022 Cap Restructure Potential
 
Here's a listing of the restructures from last year when we were in excess of $100 million over the cap. This year ought to be a piece of cake. LOL! The first two on the list, the most recent, cleared space for later moves.

SEP 21 2021
Tre'quan Smith, WR
Converted $1.19M of 2021 salary into bonus, clearing $954,433 of cap space with New Orleans (NO)

JUN 8 2021
Marshon Lattimore, CB
Converted $9.254 million of 2021 salary into bonus clearing $7.4M of cap space with New Orleans (NO)

MAR 17 2021
Terron Armstead, LT
Converted $10.075M of 2021 salary into bonus, clearing $6.7M of cap space with New Orleans (NO)

MAR 14 2021
Taysom Hill, QB
Signed a 1 year $12.159 million restructured contract with New Orleans (NO)

MAR 12 2021
Michael Thomas, WR
Converted $11.61M of 2021 salary into bonus, clearing $8.7M of cap space with New Orleans (NO)

MAR 10 2021
Andrus Peat, G
Converted $8.01M of 2021 salary into bonus, clearing $6M of cap space with New Orleans (NO)

MAR 10 2021
Malcolm Jenkins, FS
Converted $5.125M of 2021 salary into bonus, clearing $3.416M of cap space with New Orleans (NO)

MAR 6 2021
Demario Davis, OLB
Converted $5.225M of 2021 salary/bonus into signing bonus, clearing $3.91M of cap space with New Orleans (NO)

MAR 6 2021
Cameron Jordan, DE
Converted $12.725M of 2021 salary/bonus into signing bonus, clearing $9.54M of space with New Orleans (NO)

MAR 4 2021
Wil Lutz, K
Converted $2.61M of 2021 salary & roster bonus into signing bonus, clearing $1.74M of cap space

MAR 3 2021
David Onyemata, DT
Converted $6.51M of 2021 salary & bonus into signing bonus, clearing $4.34M of cap space with New Orleans (NO)

FEB 5 2021
Drew Brees, QB
Reduced his 2021 salary from $25M to $1.075M for release purposes, clearing $23.925M of cap space with New Orleans (NO)

saintfan 02-25-2022 09:39 AM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by AsylumGuido (Post 945762)

Last year's restructures in the 2022 thread? Maybe you should start a "last years contract moves" thread and feed your ego there? That'd be amazin little speedo.... :rolleyes:

AsylumGuido 02-26-2022 09:57 AM

Re: Saints 2022 Cap Restructure Potential
 
The restructures have begun!



JOHN HENDRIX 17 MINUTES AGO

Mickey Loomis and Khai Harley are going to work to get the Saints under the salary cap. We hear about how this is such a daunting task every year, but the New Orleans front office gets it done. According to ESPN's Field Yates, the team has freed up $26.2 million in cap space with the contracts of Michael Thomas and Ryan Ramczyk.

Source: the Saints’ cap moves are underway, as they’ve converted $14.565M of Michael Thomas’ compensation for 2022 and $18,206,608 of OT Ryan Ramczyk’s compensation for 2022 into signing bonuses, creating $26.217M in cap space.

Things were a lot more straightforward entering this offseason, as the team isn't faced with a situation like COVID where they had to slash, trim and cut people to get under. Restructures will be a common theme as we build up to the new season.

This means Michael Thomas is playing with the Saints in 2022, and that's hardly a shock. Many talking heads thought the Saints would move on from him, but everything we heard about the situation from last season was resolved and things are great between him and the Saints.

Thomas is ready to play, and the move to convert his compensation further echoes that. If the team were to move on from him at any point now, they'd have to eat that $14.565 million this season plus some.

The new league year is set for March 16, and New Orleans has a good bit of work ahead. However, this is a huge move to slash just over 34 percent of their deficit.

AsylumGuido 02-26-2022 10:03 AM

Re: Saints 2022 Cap Restructure Potential
 
To summarize ...

WR Michael Thomas - converted $14.565 million

OT Ryan Ramczyk - converted $18.206608 million

Total Cap Space added - $26.217 million after conversion


As the article states, that's over one third of the total deficit recovered after only two moves.

This also means that Michael Thomas isn't going anywhere!

AsylumGuido 02-26-2022 10:59 AM

Re: Saints 2022 Cap Restructure Potential
 
Final details of the first of many 2022 restructures finally posted to spotrac.

FEB 26 2022
Ryan Ramczyk, RT
Converted $9.465M of 2022 base salary & an $8.74M roster bonus into signing bonus, clearing $14.5M of cap space with New Orleans (NO)

FEB 26 2022
Michael Thomas, WR
Converted $14.3M of 2022 base salary & a $250,000 roster bonus into signing bonus, adding two void years, clearing $11.6M of cap space with New Orleans (NO)

K Major 02-26-2022 11:10 AM

Re: Saints 2022 Cap Restructure Potential
 
Saints would probably be in better shape without the ridiculous Tumbleweed Peat & Hill contracts.

I expect Marcus Williams to get tag #2. Unless of course Dennis feels MW is already playing at his ceiling & can find a "cheaper", more talented FS elsewhere.

AsylumGuido 02-26-2022 11:53 AM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by K Major (Post 945853)
Saints would probably be in better shape without the ridiculous Tumbleweed Peat & Hill contracts.

I expect Marcus Williams to get tag #2. Unless of course Dennis feels MW is already playing at his ceiling & can find a "cheaper", more talented FS elsewhere.

Hill's 2022 cap hit will be reduced to around $5M after his restructure. It is currently $12.325M. That's not bad for an NFL backup QB. 2022 cap savings over $7M.

Moving Peat would only save about $1.5M against the 2022 cap. However, they can free about $7.2M by doing a simple restructure on his $10.85M base salary.

The Dude 02-26-2022 01:44 PM

Re: Saints 2022 Cap Restructure Potential
 
Since most of Hills big contract is in bonuses what are the cap implications if we cut/trade him?

AsylumGuido 02-26-2022 01:57 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by The Dude (Post 945860)
Since most of Hills big contract is in bonuses what are the cap implications if we cut/trade him?

Spotrac Taysom Hill

PRE-6/1 RELEASE
2022 Dead Cap: $19,000,000
2022 Cap Savings: $-6,675,000

PRE-6/1 TRADE
2022 Dead Cap: $8,900,000
2022 Cap Savings: $3,425,000

POST-6/1 RELEASE
2022 Dead Cap: $12,325,000
2023 Dead Cap: $6,675,000
2022 Cap Savings: $0

POST-6/1 TRADE
2022 Dead Cap: $2,225,000
2023 Dead Cap: $6,675,000
2022 Cap Savings: $10,100,000

rezburna 02-26-2022 02:32 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by AsylumGuido (Post 945861)
Spotrac Taysom Hill

PRE-6/1 RELEASE
2022 Dead Cap: $19,000,000
2022 Cap Savings: $-6,675,000

PRE-6/1 TRADE
2022 Dead Cap: $8,900,000
2022 Cap Savings: $3,425,000

POST-6/1 RELEASE
2022 Dead Cap: $12,325,000
2023 Dead Cap: $6,675,000
2022 Cap Savings: $0

POST-6/1 TRADE
2022 Dead Cap: $2,225,000
2023 Dead Cap: $6,675,000
2022 Cap Savings: $10,100,000

Post 6/1 trade sounds good.

AsylumGuido 02-26-2022 02:55 PM

Re: Saints 2022 Cap Restructure Potential
 
Andrus Peat is the next restructure!

This creates an additional $7.8 million. No other details yet.


K Major 02-26-2022 03:04 PM

Re: Saints 2022 Cap Restructure Potential
 
Bradley Roby … ✌️.

AsylumGuido 02-26-2022 03:17 PM

Re: Saints 2022 Cap Restructure Potential
 
Lattimore and Hill are the most likely coming next. Kamara and Roby possible, too. Although Roby saves just as much cap by being released.

neugey 02-26-2022 03:46 PM

Re: Saints 2022 Cap Restructure Potential
 
Another day in Loomisville!

Lord_Saint83 02-26-2022 04:07 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by rezburna (Post 945862)
Post 6/1 trade sounds good.


But who would want him? Especially with that contract.

rezburna 02-26-2022 11:09 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by Lord_Saint83 (Post 945870)
But who would want him? Especially with that contract.

I have no idea. You stumped me. 😂

saintfan 02-27-2022 11:46 AM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by Lord_Saint83 (Post 945870)
But who would want him? Especially with that contract.

Who would want Hill? I could see him being a significant upgrade for a lot of teams, even as a starter.

FinSaint 02-27-2022 01:31 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by rezburna (Post 945879)
I have no idea. You stumped me. [emoji23]

Maybe the failclowns?!

They seem to have a hard on for the Saints with the hiring of Fontenot and now Pace.

Lord_Saint83 02-27-2022 06:00 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by saintfan (Post 945887)
Who would want Hill? I could see him being a significant upgrade for a lot of teams, even as a starter.



I meant more along the lines of the injuries he has sustained. That concussion and that lisfranc injury might scare some teams coupled with his contract

saintfan 02-27-2022 07:07 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by Lord_Saint83 (Post 945901)
I meant more along the lines of the injuries he has sustained. That concussion and that lisfranc injury might scare some teams coupled with his contract

Good points which I hadn't even considered. The concussion not so much but the lisfranc could scare some teams away. Honestly though I think we, generally speaking, sell him short as a QB. I really wouldn't be mad if we went with him as the starter. Not suggesting he's the long term answer, but I haven't seen enough to write him off.

leilung 03-01-2022 07:11 AM

Re: Saints 2022 Cap Restructure Potential
 
Not sure if this popped on another thread, but Thomas and Ramczyk have been restructured, freeing up $26.2 million in space. Loomis continues his shell game with cap $....

https://profootballtalk.nbcsports.co...-ryan-ramczyk/

AsylumGuido 03-01-2022 08:59 AM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by leilung (Post 945990)
Not sure if this popped on another thread, but Thomas and Ramczyk have been restructured, freeing up $26.2 million in space. Loomis continues his shell game with cap $....

https://profootballtalk.nbcsports.co...-ryan-ramczyk/

Yup. Here's the updated list of restructures from Spotrac. Peat just became official today.

MAR 1 2022
Andrus Peat, G
Converted $9.73M of 2022 base salary into signing bonus, adding two void years, clearing $7.7M of cap space with New Orleans (NO)

FEB 26 2022
Ryan Ramczyk, RT
Converted $9.465M of 2022 base salary & an $8.74M roster bonus into signing bonus, clearing $14.5M of cap space with New Orleans (NO)

FEB 26 2022
Michael Thomas, WR
Converted $14.3M of 2022 base salary & a $250,000 roster bonus into signing bonus, adding two void years, clearing $11.6M of cap space with New Orleans

leilung 03-01-2022 11:18 AM

Re: Saints 2022 Cap Restructure Potential
 
Does anyone else have a problem with this? It seems like we are caught in an endless cycle of restructure to remain competitive/ relevant. Or am I missing something?

Looks like we're stuck with robbing Peter to pay Paul. The thing some people fail to recognize is that sooner or later, you'll end up with a sore Peter! ;)

saintfan 03-01-2022 11:26 AM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by leilung (Post 946018)
Does anyone else have a problem with this? It seems like we are caught in an endless cycle of restructure to remain competitive/ relevant. Or am I missing something?

Looks like we're stuck with robbing Peter to pay Paul. The thing some people fail to recognize is that sooner or later, you'll end up with a sore Peter! ;)

Bah hahahaha

:banana:

Now, here comes speedo to remind us all of his BA...

3, 2, 1...

SaintFanInATLHELL 03-01-2022 02:40 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by leilung (Post 946018)
Does anyone else have a problem with this? It seems like we are caught in an endless cycle of restructure to remain competitive/ relevant. Or am I missing something?

Looks like we're stuck with robbing Peter to pay Paul. The thing some people fail to recognize is that sooner or later, you'll end up with a sore Peter! ;)

Take a look at the history of the NFL salary cap:

https://www.spotrac.com/nfl/cba/

Each and every year the cap has grown, with one single exception due to a global pandemic.

The Saints are not robbing Peter to pay Paul. The Saints are using future growth to fund the present. And as long as that future growth occurs, there will be funds to keep it going.

Where the system falls down a bit is when a player caught up in "kick the can" finally leaves the organization. Their dead money comes due for a 1 or 2 year period where they count against the cap, but are not actually playing for the team. Brees is a perfect example of this. Even in 2022, his dead money is $11.5 million which counts against the cap. It's a vampire drain on resources.

But considering the alternative is to let players go into free agency, it's a strategy that is generally sustainable. It both facilitates the Saints keeping the productive players they need, and to offer flexible enough funding that they can continue to fill the holes that they have.

SFIAH

AsylumGuido 03-01-2022 03:11 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by leilung (Post 946018)
Does anyone else have a problem with this? It seems like we are caught in an endless cycle of restructure to remain competitive/ relevant. Or am I missing something?

Looks like we're stuck with robbing Peter to pay Paul. The thing some people fail to recognize is that sooner or later, you'll end up with a sore Peter! ;)

SFIAH is right. The restructuring is all part of a sound cost accounting strategy. You can either account for $10 million now when it is 10% of a total $100 million cap or you can account for it later when the same $10 million is only 8.3% of a $120 million cap.

The Saints structure the contracts with heavy base salaries and annual roster bonuses that can be automatically converted and prorated as needed. More and more franchises are starting to use the same method due to the continued success of the Saints.

saintfan 03-01-2022 03:21 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by saintfan (Post 946022)
Bah hahahaha

:banana:

Now, here comes speedo to remind us all of his BA...

3, 2, 1...

Right on schedule...

AsylumGuido 03-01-2022 05:00 PM

Re: Saints 2022 Cap Restructure Potential
 
Let me try restating this ... the Saints' Mickey Loomis and Khai Harley are not restructuring player contracts because they HAVE to restructure them. They are restructuring them because the contracts were designed to be restructured when they were first written two, three, and four years ago. They know now who is to be restructured next year, and the year after, and the year after.

saintfan 03-01-2022 05:32 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by AsylumGuido (Post 946034)
Let me try restating this ... the Saints' Mickey Loomis and Khai Harley are not restructuring player contracts because they HAVE to restructure them. They are restructuring them because the contracts were designed to be restructured when they were first written two, three, and four years ago. They know now who is to be restructured next year, and the year after, and the year after.

:stupid:

Thank YOU Mr Helper. Anybody here who didn't know that already please raise your hand....

You see Mr Racist, the cap DOES matter after all eh? Contracts are built to accommodate it.

AsylumGuido 03-04-2022 10:09 AM

Re: Saints 2022 Cap Restructure Potential
 
I had posted this in the Free Agency thread but it applies to this topic perfectly.


This is a perfect example of how the structure of contracts can affect the ability to retain key player. Cooper's $100 million five year contract has straight base salaries of $20 each of his last four years. There are no roster bonuses as part of the $100 million. No workout bonuses. It appears that the base salary isn't written with a team unilateral conversion option.

These are all common components used by Harley and Loomis in the average Saints contract construction giving the easy ability to readily free cap when needed. With the same $100 million outlay they have the ability to reduce that $20 million cap hit with a simple restructure in year three and retain the player with only a $7 million cap hit freeing up $13 million. On the other hand, the Cowboys may be forced to release the player while still taking a $6 million cap in in dead money from his initial $10 million signing bonus. They only free up $14 million in cap AND lose the player.

All the details are here on Spotrac.

saintfan 03-04-2022 01:58 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by AsylumGuido (Post 946224)
I had posted this in the Free Agency thread but it applies to this topic perfectly.

https://twitter.com/AdamSchefter/sta...71324956356613

This is a perfect example of how the structure of contracts can affect the ability to retain key player. Cooper's $100 million five year contract has straight base salaries of $20 each of his last four years. There are no roster bonuses as part of the $100 million. No workout bonuses. It appears that the base salary isn't written with a team unilateral conversion option.

These are all common components used by Harley and Loomis in the average Saints contract construction giving the easy ability to readily free cap when needed. With the same $100 million outlay they have the ability to reduce that $20 million cap hit with a simple restructure in year three and retain the player with only a $7 million cap hit freeing up $13 million. On the other hand, the Cowboys may be forced to release the player while still taking a $6 million cap in in dead money from his initial $10 million signing bonus. They only free up $14 million in cap AND lose the player.

All the details are here on Spotrac.

Try not to re-post stuff you know has been posted already. It really clutters up the board. Thanks! :rolleyes:

AsylumGuido 03-09-2022 08:20 PM

Re: Saints 2022 Cap Restructure Potential
 
Still only the three restructures to this point. The Saints still have until March 18th to convert 2022 base salaries to signing bonus proration and until March 20th to convert roster bonuses to signing bonus as I pointed out earlier in the thread.

saintfan 03-09-2022 10:11 PM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by AsylumGuido (Post 946600)
Still only the three restructures to this point. The Saints still have until March 18th to convert 2022 base salaries to signing bonus proration and until March 20th to convert roster bonuses to signing bonus as I pointed out earlier in the thread.

As you pointed out? hahhaha...According to you they'll restructure everybody and sign an nfl all star roster huh little man? As I have pointed out in many other threads... :rolleyes:

AsylumGuido 03-10-2022 07:49 AM

Re: Saints 2022 Cap Restructure Potential
 
And here they come again.+ I'll post the details once they become official.


That gets us to within around $30 million of the cap limit.

AsylumGuido 03-10-2022 07:59 AM

Re: Saints 2022 Cap Restructure Potential
 

saintfan 03-10-2022 07:59 AM

Re: Saints 2022 Cap Restructure Potential
 
Quote:

Originally Posted by AsylumGuido (Post 946619)
And here they come again.+ I'll post the details once they become official.

https://twitter.com/FieldYates/statu...12145272913929

That gets us to within around $30 million of the cap limit.

How many threads are you going to post the same info in - stop the double dipping to improve your post numbers fool...

https://imgprd19.hobbylobby.com/8/ee...15-0721-PX.jpg

AsylumGuido 03-10-2022 08:14 AM

Re: Saints 2022 Cap Restructure Potential
 
While overthecap.com and spotrac.com are the two most common sources of cap information, the NFLPA tracks the cap status, as well, and they have a slightly different current standing that the others.

NFLPA Public Salary Cap Report

They had the Saints at ($35,702,371) to the cap before today's restructures.


All times are GMT -5. The time now is 02:09 PM.


Copyright 1997 - 2020 - BlackandGold.com